| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK 945K | +98% |
| Total assets | DKK 8,8M | +5% |
| Equity | DKK 8,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -34 | -13 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -37 | -13 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -37 | -13 | -9 | -9 |
| Net financials | 784 | 1.295 | 482 | -895 | 75 | 38 | -1.004 | 1.497 | 948 | 1.867 | 1.317 | 1.519 | 508 | 973 |
| Profit before tax | 780 | 1.290 | 476 | -902 | 69 | 31 | -1.011 | 1.490 | 941 | 1.860 | 1.280 | 1.505 | 499 | 964 |
| Tax | -14 | -14 | -11 | 6 | -1 | -2 | -4 | -2 | -2 | 10 | 13 | 17 | 21 | 19 |
| Net profit | 794 | 1.304 | 486 | -908 | 69 | 33 | -1.007 | 1.492 | 942 | 1.850 | 1.266 | 1.488 | 478 | 945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.461 | 4.788 | 4.777 | 4.000 | 3.936 | 3.920 | 2.956 | 4.294 | 4.530 | 6.269 | 7.334 | 9.862 | 8.370 | 8.767 |
| Equity | 2.476 | 3.780 | 4.266 | 3.359 | 3.428 | 3.461 | 2.280 | 3.666 | 4.500 | 6.239 | 7.293 | 8.667 | 8.219 | 8.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 986 | 1.008 | 511 | 641 | 508 | 459 | 675 | 628 | 30 | 30 | 41 | 1.196 | 151 | 353 |
| Total debt | 986 | 1.008 | 511 | 641 | 508 | 459 | 675 | 628 | 30 | 30 | 41 | 1.196 | 151 | 353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|