| Revenue | DKK 507K | +95% |
| EBITDA | DKK 507K | +95% |
| Net profit | DKK 2,1M | -17% |
| Total assets | DKK 27,5M | +8% |
| Equity | DKK 27,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.322 | -2.087 | -2.702 | 5 | 126 | 49 | 172 | 259 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.304 | 2.040 | 2.732 | 5 | 126 | 49 | 172 | 259 | 507 |
| Depreciation & amort. | 3 | -1.035 | -23 | -23 | -71 | -110 | -115 | -159 | -177 |
| EBIT | 2.301 | 1.005 | 2.709 | -17 | 55 | -61 | 58 | 101 | 330 |
| Net financials | 31 | 13 | 33 | 3.162 | 1.224 | 1.769 | 2.245 | 2.511 | 1.893 |
| Profit before tax | 2.332 | 1.019 | 2.743 | 3.144 | 1.279 | 1.708 | 2.303 | 2.612 | 2.223 |
| Tax | 3 | -9 | 16 | 5 | 13 | 10 | 48 | 48 | 83 |
| Net profit | 2.329 | 1.028 | 2.727 | 3.139 | 1.267 | 1.698 | 2.255 | 2.564 | 2.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.611 | 12.552 | 15.184 | 18.959 | 19.725 | 21.782 | 22.977 | 25.408 | 27.511 |
| Equity | 11.376 | 12.288 | 14.735 | 17.755 | 19.022 | 20.598 | 22.764 | 25.265 | 27.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 264 | 449 | 1.205 | 704 | 1.184 | 213 | 143 | 172 |
| Total debt | 235 | 264 | 449 | 1.205 | 704 | 1.184 | 213 | 143 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|