| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +97% |
| Net profit | DKK 771K | +244% |
| Total assets | DKK 6,1M | +1% |
| Equity | DKK 1,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 647 | 675 | 1.641 | 622 | -2.054 | -1.381 | -46 | -377 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | 647 | 675 | 1.641 | 622 | -2.054 | -1.381 | -46 | -377 | -10 |
| Net financials | 130 | 644 | 589 | 1.499 | 457 | -2.217 | -1.554 | -231 | -572 | 733 |
| Profit before tax | 126 | 639 | 583 | 1.494 | 450 | -2.230 | -1.565 | -240 | -581 | 722 |
| Tax | -0 | -0 | -0 | -0 | -105 | -42 | -43 | -45 | -47 | -49 |
| Net profit | 126 | 639 | 583 | 1.494 | 555 | -2.188 | -1.522 | -196 | -534 | 771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 2.909 | 2.495 | 4.827 | 5.699 | 4.112 | 5.493 | 5.623 | 6.057 | 6.128 |
| Equity | -155 | -360 | -872 | 1.309 | 2.100 | 429 | 1.592 | 1.562 | 1.768 | 1.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.595 | 3.679 | 3.873 | 4.057 | 4.260 | 4.500 |
| Short-term debt | 261 | 3.269 | 3.366 | 3.518 | 4 | 4 | 28 | 4 | 30 | 4 |
| Total debt | 261 | 3.269 | 3.366 | 3.518 | 3.599 | 3.682 | 3.901 | 4.061 | 4.290 | 4.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
AA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODGH ApS | Company | 100.0% | 100.0% | 2017 |
Billi Billi ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Buus | Management | 0 companies |
| Alex Aunsbjerg Nielsen | Management | 0 companies |