| Revenue | DKK 993K | -44% |
| EBITDA | DKK 76K | -32% |
| Net profit | DKK -17K | -362% |
| Total assets | DKK 688K | -12% |
| Equity | DKK 432K | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.978 | 1.244 | 2.318 | 1.784 | 993 |
| Staff expenses | -1.444 | -984 | -2.080 | -1.673 | -901 |
| EBITDA | 533 | 260 | 238 | 112 | 76 |
| Depreciation & amort. | -91 | -87 | -77 | -125 | -111 |
| EBIT | 443 | 172 | 161 | -13 | -35 |
| Net financials | 27 | 16 | 22 | 22 | 13 |
| Profit before tax | 469 | 189 | 184 | 9 | -22 |
| Tax | 105 | 54 | 28 | 2 | -4 |
| Net profit | 364 | 135 | 156 | 7 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.224 | 943 | 1.436 | 785 | 688 |
| Equity | 706 | 583 | 605 | 456 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 347 | 820 | 321 | 253 |
| Total debt | 506 | 347 | 820 | 321 | 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Johannes Sværke | Management | 0 companies |
| Hans Jørgen Nylandsted Andersen | Chairman | 0 companies |
| Preben Sværke | Board of Directors | 0 companies |