| Revenue | DKK -5K | +11% |
| EBITDA | DKK -5K | -11% |
| Net profit | DKK 232K | +38% |
| Total assets | DKK 2,8M | +7% |
| Equity | DKK 1,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -4 | -4 | -5 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -4 | -4 | -5 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -4 | -4 | -5 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Net financials | 225 | 332 | 144 | 126 | -100 | -162 | -12 | 8 | 187 | 163 | 163 | 118 | 164 | 230 |
| Profit before tax | 220 | 326 | 140 | 122 | -105 | -167 | -16 | 4 | 183 | 159 | 158 | 113 | 159 | 225 |
| Tax | -1 | -0 | 2 | 2 | 8 | 1 | -1 | -1 | -2 | -2 | -2 | -3 | -8 | -7 |
| Net profit | 221 | 326 | 138 | 121 | -114 | -169 | -14 | 5 | 185 | 161 | 160 | 116 | 168 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.995 | 2.271 | 2.278 | 2.497 | 2.154 | 1.827 | 1.817 | 1.829 | 2.072 | 2.242 | 2.356 | 2.425 | 2.569 | 2.759 |
| Equity | 1.944 | 2.173 | 2.213 | 2.234 | 2.019 | 1.747 | 1.626 | 1.523 | 1.598 | 1.645 | 1.691 | 1.690 | 1.735 | 1.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 145 | 281 | 319 | 300 | 732 | 825 | 923 |
| Short-term debt | 51 | 97 | 65 | 264 | 135 | 80 | 80 | 161 | 193 | 278 | 364 | 4 | 9 | 4 |
| Total debt | 51 | 97 | 65 | 264 | 135 | 80 | 191 | 306 | 474 | 597 | 664 | 736 | 834 | 927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|