| Revenue | DKK 203K | -254% |
| EBITDA | DKK 203K | +254% |
| Net profit | DKK 147K | +230% |
| Total assets | DKK 2,8M | +6% |
| Equity | DKK 2,6M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 165 | 125 | 193 | -131 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 125 | 193 | -131 | 203 |
| Depreciation & amort. | -25 | -25 | -25 | -36 | -37 |
| EBIT | 139 | 99 | 167 | -168 | 166 |
| Net financials | 8 | 13 | 23 | 27 | 27 |
| Profit before tax | 148 | 113 | 191 | -141 | 193 |
| Tax | 36 | 28 | 45 | -27 | 46 |
| Net profit | 112 | 85 | 146 | -113 | 147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.539 | 2.615 | 2.770 | 2.673 | 2.827 |
| Equity | 2.372 | 2.457 | 2.603 | 2.489 | 2.637 |
| Long-term debt | 28 | 15 | 33 | 0 | 17 |
| Short-term debt | 139 | 142 | 134 | 184 | 172 |
| Total debt | 166 | 157 | 167 | 184 | 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2013 |
| Former (1) | ||
AH Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sean Christian Knowlton | Management | 0 companies |
| Allan Heini Reinert | Management | 0 companies |