| Revenue | DKK 272K | -40% |
| EBITDA | DKK 268K | +97% |
| Net profit | DKK 129K | +97% |
| Total assets | DKK 587K | +20% |
| Equity | DKK 327K | +65% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -88 | 1.038 | 484 | 455 | 272 |
| Staff expenses | -0 | -942 | -282 | -319 | -5 |
| EBITDA | -88 | 96 | 202 | 136 | 268 |
| Depreciation & amort. | -36 | -32 | -18 | -47 | -61 |
| EBIT | -124 | 64 | 184 | 89 | 207 |
| Net financials | -29 | 2 | -4 | -4 | -37 |
| Profit before tax | -153 | 66 | 180 | 85 | 169 |
| Tax | -0 | -67 | 40 | 19 | 40 |
| Net profit | -153 | 133 | 140 | 66 | 129 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 174 | 470 | 302 | 490 | 587 |
| Equity | -141 | -8 | 132 | 198 | 327 |
| Long-term debt | 85 | 55 | 0 | 0 | 0 |
| Short-term debt | 231 | 423 | 170 | 292 | 240 |
| Total debt | 315 | 478 | 170 | 292 | 240 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KR Management | Management | 2022 – 2024 |
ES Management | Management | 2015 – 2018 |
NB Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Reichstein Hansen | Management | 0 companies |
| Esben Sørensen | Management | 0 companies |
| Nikolai Benjamin Pold | Management | 0 companies |