| Revenue | DKK 14M | +44% |
| EBITDA | DKK 8,7M | +71% |
| Net profit | DKK 7M | +70% |
| Total assets | DKK 26,4M | -7% |
| Equity | DKK 8,2M | -20% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.257 | 8.888 | 7.983 | 9.714 | 13.973 |
| Staff expenses | -2.411 | -2.741 | -3.208 | -4.593 | -5.057 |
| EBITDA | 1.846 | 6.147 | 4.774 | 5.121 | 8.738 |
| Depreciation & amort. | -438 | -269 | -93 | -117 | -27 |
| EBIT | 1.407 | 5.878 | 4.681 | 5.004 | 8.711 |
| Net financials | -34 | -102 | 167 | 256 | 227 |
| Profit before tax | 1.373 | 5.775 | 4.848 | 5.260 | 8.939 |
| Tax | 323 | 1.305 | 1.088 | 1.157 | 1.977 |
| Net profit | 1.050 | 4.471 | 3.760 | 4.103 | 6.961 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.154 | 14.123 | 20.497 | 28.444 | 26.395 |
| Equity | 3.050 | 6.471 | 8.260 | 10.203 | 8.164 |
| Long-term debt | 162 | 815 | 1.115 | 1.894 | 0 |
| Short-term debt | 10.631 | 5.919 | 10.271 | 16.233 | 16.865 |
| Total debt | 10.793 | 6.734 | 11.386 | 18.127 | 16.865 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wulff Moeskjær | Management | 0 companies |
| Jakob Wulff Moeskjær | Chairman | 0 companies |
| Svend-Erik Moeskjær | Board of Directors | 0 companies |