| Revenue | DKK 769K | +21% |
| EBITDA | DKK 248K | +873% |
| Net profit | DKK 244K | +946% |
| Total assets | DKK 271K | +80% |
| Equity | DKK 126K | +206% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 78 | -65 | 73 | 475 | 540 | 625 | 500 | 248 | 771 | 912 | 151 | 634 | 769 |
| Staff expenses | -25 | -1 | -0 | -0 | -0 | -516 | -604 | -532 | -521 | -471 | -605 | -488 | -608 | -521 |
| EBITDA | 149 | 78 | -65 | 73 | 475 | 24 | 21 | -31 | -273 | 300 | 307 | -337 | 26 | 248 |
| Depreciation & amort. | -110 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -6 | -65 | 73 | 475 | 24 | 21 | -31 | -273 | 300 | 307 | -337 | 26 | 248 |
| Net financials | -39 | -16 | -1 | 0 | -0 | -1 | -1 | -1 | -1 | -5 | -3 | -2 | -2 | -4 |
| Profit before tax | 78 | -22 | -65 | 73 | 475 | 23 | 19 | -32 | -274 | 295 | 304 | -339 | 23 | 244 |
| Tax | -0 | -0 | -1 | -0 | 80 | 5 | 5 | -0 | -0 | -0 | 60 | -0 | -0 | -0 |
| Net profit | 78 | -22 | -65 | 73 | 395 | 18 | 14 | -32 | -274 | 295 | 245 | -339 | 23 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 223 | 156 | 227 | 475 | 416 | 341 | 277 | 152 | 469 | 560 | 79 | 150 | 271 |
| Equity | 172 | -194 | -259 | -186 | 209 | 98 | 95 | 49 | -225 | 70 | 314 | -142 | -118 | 126 |
| Long-term debt | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -394 | 416 | 414 | 413 | 265 | 318 | 246 | 229 | 377 | 399 | 246 | 221 | 269 | 145 |
| Total debt | -442 | 416 | 414 | 413 | 265 | 318 | 246 | 229 | 377 | 399 | 246 | 221 | 269 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2011 | — | — |
CC Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REMI RUSTFRI HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Arvig Carlsen | Management | 0 companies |
| Christian Carlsen | Founder | 0 companies |