| Revenue | DKK -30K | +144% |
| EBITDA | DKK -30K | -144% |
| Net profit | DKK 27K | -90% |
| Total assets | DKK 2,1M | -4% |
| Equity | DKK 2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 222 | 484 | 487 | 533 | 958 | — | 147 | -422 | -11 | -10 | -4 | -12 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 450 | 222 | 484 | 487 | 533 | 958 | 114 | -10 | -12 | -37 | -10 | -4 | -12 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 450 | 222 | 484 | 487 | 533 | 958 | 114 | -10 | -12 | -37 | -10 | -4 | -12 | -30 |
| Net financials | 428 | 229 | 489 | 502 | 547 | 967 | 121 | 148 | -421 | 11 | -5 | 20 | 274 | 65 |
| Profit before tax | 416 | 219 | 475 | 490 | 532 | 957 | 111 | 138 | -433 | -26 | -15 | 16 | 262 | 35 |
| Tax | -0 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 8 |
| Net profit | 416 | 219 | 467 | 490 | 532 | 957 | 111 | 138 | -433 | -26 | -15 | 16 | 260 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.860 | 1.533 | 1.664 | 1.788 | 2.219 | 2.876 | 2.884 | 3.019 | 2.375 | 2.239 | 2.107 | 2.008 | 2.150 | 2.055 |
| Equity | 892 | 1.015 | 1.384 | 1.776 | 2.208 | 2.866 | 2.873 | 2.906 | 2.365 | 2.228 | 2.100 | 2.001 | 2.144 | 2.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 968 | 518 | 279 | 11 | 10 | 10 | 10 | 114 | 11 | 11 | 6 | 6 | 6 | 6 |
| Total debt | 968 | 518 | 279 | 11 | 10 | 10 | 10 | 114 | 11 | 11 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|