| Revenue | DKK -56K | +6% |
| EBITDA | DKK -147K | -175% |
| Net profit | DKK -130K | -72% |
| Total assets | DKK 114K | -55% |
| Equity | DKK 81K | -61% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 563 | -55 | 49 | -53 | -56 |
| Staff expenses | -395 | -118 | -0 | -1 | -0 |
| EBITDA | 168 | -173 | 49 | -54 | -147 |
| Depreciation & amort. | -88 | -61 | -59 | -46 | -21 |
| EBIT | 79 | -235 | -10 | -99 | -168 |
| Net financials | -1 | -1 | 0 | 3 | 2 |
| Profit before tax | 78 | -236 | -10 | -97 | -166 |
| Tax | 17 | -52 | -2 | -21 | -37 |
| Net profit | 61 | -184 | -8 | -75 | -130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 701 | 329 | 313 | 255 | 114 |
| Equity | 478 | 294 | 286 | 211 | 81 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 35 | 26 | 44 | 32 |
| Total debt | 217 | 35 | 26 | 44 | 32 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Management | Management | 2025 |
JL Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Gruchot Olandersen | Management | 0 companies |
| Jens Ligaard | Founder | 0 companies |
| Karsten Dalsgaard Olandersen | Chairman | 0 companies |
| Anke Gruchot | Board of Directors | 0 companies |