| Revenue | DKK -7K | +17% |
| EBITDA | DKK -7K | -17% |
| Net profit | DKK 3K | +114% |
| Total assets | DKK 1,3M | +5% |
| Equity | DKK 870K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | — | — | — | — | — | — | — | — | — | — | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 143 | 44 | 38 | 122 | -9 | -6 | 43 | 96 | 495 | 172 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | 250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -107 | 44 | 38 | 122 | -9 | -6 | 43 | 96 | 495 | 172 | -6 | -7 |
| Net financials | 135 | 128 | 123 | 23 | 28 | 107 | -23 | -23 | 26 | 327 | 492 | 176 | -7 | -13 |
| Profit before tax | 128 | 122 | -134 | 17 | 21 | 98 | -32 | -28 | 22 | 323 | 487 | 171 | -14 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -6 | -5 | -0 | -3 | 0 | 10 | -24 |
| Net profit | 128 | 122 | -134 | 17 | 21 | 98 | -23 | -22 | 28 | 323 | 490 | 170 | -23 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 1.070 | 815 | 816 | 1.203 | 1.194 | 1.202 | 1.238 | 1.279 | 1.394 | 1.248 | 1.214 | 1.213 | 1.274 |
| Equity | 154 | 275 | 141 | 158 | 179 | 277 | 254 | 232 | 260 | 583 | 960 | 1.130 | 989 | 870 |
| Long-term debt | 758 | 641 | 519 | 504 | 888 | 912 | 935 | 822 | 696 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 154 | 155 | 154 | 135 | 5 | 12 | 184 | 323 | 811 | 288 | 84 | 224 | 404 |
| Total debt | 912 | 795 | 674 | 658 | 1.024 | 917 | 947 | 1.006 | 1.019 | 811 | 288 | 84 | 224 | 404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|