| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK -4K | -4% |
| Total assets | DKK 18 | -10% |
| Equity | DKK -107K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | 0 | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | 0 | 0 | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -6 | -6 |
| Net financials | -87 | 0 | 0 | 0 | 5 | -440 | 175 | 421 | -193 | 112 | -129 | 2 | 2 |
| Profit before tax | -91 | 0 | 0 | 0 | 0 | -444 | 170 | 417 | -197 | 107 | -134 | -4 | -4 |
| Tax | 2 | -0 | -0 | -0 | 0 | 7 | -0 | -4 | -0 | -2 | -0 | -0 | -0 |
| Net profit | -93 | 0 | 0 | 0 | 0 | -450 | 170 | 421 | -197 | 109 | -134 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 0 | 0 | 0 | 674 | 223 | 397 | 819 | 15 | 127 | 0 | 0 | 0 |
| Equity | -175 | 0 | 0 | 0 | -18 | -468 | -298 | 123 | -75 | 34 | -100 | -103 | -107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 0 | 0 | 0 | 691 | 691 | 695 | 696 | 90 | 93 | 100 | 103 | 107 |
| Total debt | 665 | 0 | 0 | 0 | 691 | 691 | 695 | 696 | 90 | 93 | 100 | 103 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Nørskov Brauer | Founder | 0 companies |