| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 39K | -81% |
| Net profit | DKK 4K | -96% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 317K | +1% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.287 | 4.151 | 4.133 | 4.460 | 5.242 | 2.237 | 1.149 | 1.592 | 570 | 1.392 | 2.061 | 1.603 | 1.594 |
| Staff expenses | -759 | -1.019 | -1.280 | -1.516 | -1.277 | -1.413 | -1.383 | -1.282 | -834 | -938 | -1.686 | -1.394 | -1.555 |
| EBITDA | -206 | 373 | -267 | 105 | 198 | 824 | -234 | 310 | -264 | 453 | 375 | 209 | 39 |
| Depreciation & amort. | 138 | -138 | -138 | -80 | -0 | -0 | -0 | -0 | -6 | -7 | -13 | -25 | -0 |
| EBIT | -344 | 236 | -404 | 25 | 198 | 824 | -234 | 310 | -270 | 447 | 362 | 184 | 39 |
| Net financials | -143 | -115 | 0 | -98 | -87 | -129 | -72 | -54 | -63 | -72 | -53 | -52 | -22 |
| Profit before tax | -487 | 121 | -404 | -73 | 111 | 695 | -306 | 256 | 333 | 375 | 309 | 132 | 17 |
| Tax | 4 | 72 | -0 | -0 | 24 | -2 | -64 | 62 | -0 | 160 | 0 | 38 | 13 |
| Net profit | -490 | 49 | -404 | -73 | 86 | 697 | -242 | 194 | -333 | 215 | 309 | 94 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 674 | 921 | 829 | 1.680 | 1.644 | 1.229 | 1.321 | 730 | 1.101 | 905 | 1.151 | 1.188 |
| Equity | -699 | -650 | -1.113 | -1.193 | -1.270 | 85 | -157 | 37 | -304 | -89 | 220 | 314 | 317 |
| Long-term debt | 246 | 150 | 144 | 358 | 241 | 360 | 0 | 387 | 383 | 340 | 100 | 0 | 0 |
| Short-term debt | 1.101 | 1.174 | 1.890 | 1.664 | 2.709 | 1.199 | 1.386 | 896 | 651 | 850 | 585 | 837 | 854 |
| Total debt | 1.347 | 1.323 | 2.033 | 2.022 | 2.950 | 1.559 | 1.386 | 1.283 | 1.033 | 1.190 | 685 | 837 | 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solibus Udlejning ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grønne Jørgensen | Management | 0 companies |