| Revenue | DKK 3,6M | -325% |
| EBITDA | DKK -346K | +84% |
| Net profit | DKK -215K | +84% |
| Total assets | DKK 3,2M | +34% |
| Equity | DKK -2,5M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.620 | -1.934 | -1.623 | 3.645 |
| Staff expenses | -795 | -911 | -566 | -644 |
| EBITDA | 2.434 | -2.845 | -2.189 | -346 |
| Depreciation & amort. | -9 | -107 | -0 | -0 |
| EBIT | 2.424 | -2.951 | -2.189 | -346 |
| Net financials | -289 | -1.082 | 816 | -78 |
| Profit before tax | 2.713 | -4.033 | -1.374 | -424 |
| Tax | -0 | -1.083 | -0 | -208 |
| Net profit | 2.713 | -2.950 | -1.374 | -215 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.199 | 1.058 | 2.371 | 3.172 |
| Equity | 4.891 | -7.841 | -2.280 | -2.495 |
| Long-term debt | -5.557 | 6.968 | 1.148 | 743 |
| Short-term debt | -532 | 1.930 | 3.503 | 4.923 |
| Total debt | -6.089 | 8.899 | 4.651 | 5.667 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2014 | |
| Company | 5–9.99% | 90–99.99% | 2014 | |
| Company | 0% | 5–9.99% | 2014 | |
| Company | 33.33–49.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Ove Philip Eliasson | Chairman | 0 companies |
| Søren Georg Jensen | Board of Directors | 0 companies |
| Mette Therkildsen | Chairman | 0 companies |
| Lars Kia Lundbye | Board of Directors | 0 companies |