| Revenue | DKK -90K | -67% |
| EBITDA | DKK -90K | +67% |
| Net profit | DKK -875K | +33% |
| Total assets | DKK 134K | +142% |
| Equity | DKK -26,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66.131 | -202 | -252 | -79 | -20 | -51 | -22 | -41 | -34 | -42 | -135 | -271 | -90 |
| Staff expenses | -5.927 | -3.663 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.587 | -18.284 | -294 | -79 | -20 | -51 | -22 | -41 | -34 | -42 | -135 | -271 | -90 |
| Depreciation & amort. | -50 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.638 | -18.330 | -294 | -79 | -20 | -51 | -22 | -41 | -34 | -42 | -135 | -271 | -90 |
| Net financials | -387 | -159 | 3 | -1 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -1.072 | -865 |
| Profit before tax | -7.025 | -18.489 | -291 | -80 | -20 | -51 | -23 | -41 | -34 | -42 | -135 | -1.343 | -954 |
| Tax | -1.740 | 3.398 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -31 | -79 |
| Net profit | -5.285 | -21.887 | -291 | -80 | -20 | -51 | -23 | -41 | -34 | -42 | -110 | -1.313 | -875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.702 | 1.472 | 67 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 55 | 134 |
| Equity | -1.805 | -23.692 | -23.983 | -24.063 | -24.083 | -24.134 | -24.157 | -24.198 | -24.231 | -24.273 | -24.383 | -25.696 | -26.571 |
| Long-term debt | 75 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.507 | 25.163 | 24.050 | 24.064 | 24.083 | 24.134 | 24.157 | 24.198 | 24.231 | 24.273 | 24.476 | 25.751 | 26.705 |
| Total debt | 38.507 | 25.163 | 24.050 | 24.064 | 24.083 | 24.134 | 24.157 | 24.198 | 24.231 | 24.273 | 24.476 | 25.751 | 26.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2019 | — | — |
UH Management | Management | 2013 | — | — |
LE Management | Management | 2015 | — | — |
IA Founder | Founder | 2010 | — | — |
UB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Charlotte Lindahl | Management | 0 companies |
| Ulf Henrik Verner Johansson | Management | 0 companies |
| Lina Elisabeth Stolpe | Management | 0 companies |
| Infranord AB | Founder | 0 companies |
| Ulf Börje Andersson | Management | 0 companies |
| Gunnar Bjarne Andersson | Chairman | 0 companies |
| Miriam Lewinschal | Board of Directors | 0 companies |
| Pauli Niclas Filipson Reinikainen | Board of Directors | 0 companies |
| Emma Ingrid Margareta Bliman Blomstervall | Board of Directors | 0 companies |
| Ulf Henrik Löfgren | Chairman | 0 companies |
| Johanna Magdalena Singvall | Board of Directors | 0 companies |
| Nils Lars-Erik Öhman | Chairman | 0 companies |
| Stefan Gustav Emanuel Gustavsson | Chairman | 0 companies |
| Helene Margaretha Elisabeth Biström | Chairman | 0 companies |
| Hans Peter Viinapuu | Chairman | 0 companies |