| Revenue | DKK 8,8M | -3% |
| EBITDA | DKK 3,3M | -39% |
| Net profit | DKK 2,7M | -38% |
| Total assets | DKK 3,2M | +146% |
| Equity | DKK 1,4M | +368% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.477 | 5.953 | 6.138 | 9.069 | 8.810 |
| Staff expenses | -2.711 | -2.903 | -2.438 | -3.678 | -5.496 |
| EBITDA | 4.765 | 3.050 | 3.700 | 5.391 | 3.313 |
| Depreciation & amort. | -14 | -9 | -15 | -20 | -30 |
| EBIT | 4.752 | 3.041 | 3.685 | 5.370 | 3.284 |
| Net financials | 49 | -27 | -7 | 103 | 170 |
| Profit before tax | 4.801 | 3.014 | 3.678 | 5.474 | 3.454 |
| Tax | 1.133 | 670 | 818 | 1.217 | 802 |
| Net profit | 3.668 | 2.344 | 2.860 | 4.257 | 2.651 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.097 | 3.361 | 5.183 | 1.316 | 3.242 |
| Equity | 3.750 | 2.426 | 2.942 | -530 | 1.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.347 | 935 | 2.241 | 1.844 | 1.819 |
| Total debt | 1.347 | 935 | 2.241 | 1.844 | 1.819 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NB Management | Management | 2024 |
RC Management | Management | 2024 |
MB Founder | Founder | 2010 |
TG Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nichlas Broberg Schack | Management | 0 companies |
| Remi Cuber | Management | 0 companies |
| Morten Bresemann Nørby | Founder | 0 companies |
| Thomas Gyldholm Nielsen | Founder | 0 companies |