| Revenue | DKK 0 | — |
| EBITDA | DKK -2,3M | -182% |
| Net profit | DKK 3,7M | +227% |
| Total assets | DKK 16,7M | +19% |
| Equity | DKK 14M | +35% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.294 | -954 | -1.834 | -466 | 0 |
| Staff expenses | -150 | -360 | -240 | -360 | -360 |
| EBITDA | 6.144 | -1.314 | -2.074 | -826 | -2.334 |
| Depreciation & amort. | -51 | -0 | -0 | -0 | -0 |
| EBIT | 6.094 | -1.314 | -2.074 | -826 | -2.334 |
| Net financials | 327 | 3.703 | 4.106 | -2.055 | 5.986 |
| Profit before tax | 6.421 | 2.389 | 2.032 | -2.881 | 3.652 |
| Tax | 986 | -0 | -0 | -0 | -0 |
| Net profit | 5.436 | 2.389 | 2.032 | -2.881 | 3.652 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.373 | 13.938 | 15.488 | 14.086 | 16.716 |
| Equity | 9.453 | 11.842 | 13.755 | 10.374 | 14.026 |
| Long-term debt | 0 | 0 | 0 | 2.565 | 2.565 |
| Short-term debt | 5.920 | 2.096 | 1.733 | 1.147 | 125 |
| Total debt | 5.920 | 2.096 | 1.733 | 3.712 | 2.690 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søren Hansen | Management | 0 companies |
| Julie Marie Vindas Hansen | Board of Directors | 0 companies |
| Mikkel Hansen | Board of Directors | 0 companies |
| Gitte Hansen | Board of Directors | 0 companies |