| Revenue | DKK 825K | -44% |
| EBITDA | DKK 530K | +304% |
| Net profit | DKK 366K | +670% |
| Total assets | DKK 1,4M | -82% |
| Equity | DKK 1,3M | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.653 | — | 5.460 | 6.274 | 6.094 | 5.806 | 6.980 | 1.475 | 825 |
| Staff expenses | -6.522 | -0 | -4.490 | -5.345 | -5.352 | -5.107 | -5.888 | -1.328 | -289 |
| EBITDA | -639 | 0 | 969 | 929 | 741 | 699 | 1.092 | 131 | 530 |
| Depreciation & amort. | -246 | -0 | -281 | -177 | -114 | -179 | -181 | -131 | -20 |
| EBIT | -885 | 0 | 688 | 752 | 627 | 520 | 911 | 0 | 510 |
| Net financials | -93 | 0 | -11 | -13 | -38 | -53 | -80 | -110 | -41 |
| Profit before tax | -798 | 0 | 678 | 739 | 590 | 467 | 831 | -110 | 469 |
| Tax | -200 | -0 | 159 | 176 | 131 | 104 | 184 | -46 | 103 |
| Net profit | -597 | 0 | 519 | 563 | 458 | 363 | 646 | -64 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.748 | 0 | 5.863 | 5.574 | 5.625 | 4.895 | 5.562 | 8.075 | 1.441 |
| Equity | 3.179 | 0 | 3.747 | 4.111 | 3.569 | 1.932 | 1.578 | 914 | 1.280 |
| Long-term debt | -1.243 | 0 | 545 | 0 | -0 | 0 | 325 | 0 | 0 |
| Short-term debt | -1.986 | 0 | 1.320 | 1.195 | 1.750 | 2.644 | 3.659 | 7.161 | 162 |
| Total debt | -3.229 | 0 | 1.866 | 1.195 | 1.750 | 2.644 | 3.659 | 7.161 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OIO 2010 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|