| Revenue | DKK -31K | +18% |
| EBITDA | DKK -31K | -18% |
| Net profit | DKK 509K | +241% |
| Total assets | DKK 5,6M | +9% |
| Equity | DKK 5,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | -6 | -8 | -7 | -18 | -24 | -21 | -30 | -46 | -25 | -30 | -26 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | -6 | -8 | -7 | -18 | -24 | -21 | -30 | -65 | -25 | -30 | -26 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | -6 | -8 | -7 | -18 | -24 | -21 | -30 | -65 | -25 | -30 | -26 | -31 |
| Net financials | -567 | 0 | 513 | 569 | 513 | 488 | 373 | 283 | -156 | 273 | -593 | 254 | -433 | 683 |
| Profit before tax | -560 | 0 | 507 | 561 | 505 | 471 | 349 | 261 | 487 | 208 | -617 | 223 | -459 | 653 |
| Tax | 9 | -0 | -3 | 1 | 10 | 24 | -64 | 72 | 15 | 46 | -133 | 49 | -97 | 144 |
| Net profit | -569 | 0 | 510 | 561 | 495 | 447 | 414 | 190 | 472 | 162 | -485 | 174 | -362 | 509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.071 | 0 | 4.009 | 4.462 | 4.936 | 5.370 | 5.764 | 6.124 | 6.033 | 6.149 | 5.646 | 5.707 | 5.122 | 5.606 |
| Equity | 3.151 | 0 | 3.897 | 4.358 | 4.753 | 5.097 | 5.405 | 5.487 | 5.848 | 5.897 | 5.298 | 5.354 | 4.870 | 5.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -920 | 0 | 112 | 104 | 183 | 273 | 360 | 638 | 186 | 253 | 348 | 354 | 252 | 362 |
| Total debt | -920 | 0 | 112 | 104 | 183 | 273 | 360 | 638 | 186 | 253 | 348 | 354 | 252 | 362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|