| Revenue | DKK 327K | +30% |
| EBITDA | DKK 319K | +400% |
| Net profit | DKK 233K | +571% |
| Total assets | DKK 959K | +7% |
| Equity | DKK 289K | +411% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 646 | 599 | 565 | 252 | 327 |
| Staff expenses | -569 | -578 | -529 | -188 | -8 |
| EBITDA | 77 | 21 | 36 | 64 | 319 |
| Depreciation & amort. | -5 | -13 | 13 | 12 | -11 |
| EBIT | 71 | 8 | 22 | 52 | 308 |
| Net financials | -9 | -2 | -6 | -7 | -9 |
| Profit before tax | 63 | 6 | 16 | 45 | 299 |
| Tax | 16 | 2 | 4 | 11 | 66 |
| Net profit | 47 | 4 | 12 | 35 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 290 | 658 | 806 | 900 | 959 |
| Equity | 6 | 10 | 22 | 57 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 648 | 784 | 843 | 670 |
| Total debt | 284 | 648 | 784 | 843 | 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentia Denmark Holding ApS | Company | 100.0% | 100.0% | 2016 |
Zencurity ApS | Company | 25.0% | 25.0% | 2010 |
SALIDA HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Meister | Chief Executive Officer | 0 companies |
| Christer Hasse Leth Nielsen | Chief Executive Officer | 0 companies |
| Henrik Kramselund | Management | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Christian Ørsted | Board of Directors | 0 companies |
| Jonas Marcel E. Dhaenens | Board of Directors | 0 companies |
| Tomas Krüger Andersen | Chairman | 0 companies |