| Revenue | DKK -13K | +180% |
| EBITDA | DKK -13K | -180% |
| Net profit | DKK -17K | -113% |
| Total assets | DKK 0 | — |
| Equity | DKK -110K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 138 | -13 | -1 | 0 | -7 | -7 | -7 | -5 | -13 |
| Staff expenses | -513 | -111 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | 473 | -16 | -6 | 0 | -7 | -269 | -7 | -5 | -13 |
| Depreciation & amort. | -36 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | -220 | 459 | -31 | -20 | -15 | -22 | -269 | -7 | -5 | -13 |
| Net financials | -21 | 0 | -2 | -1 | -12 | -2 | 0 | -7 | -3 | -3 |
| Profit before tax | -242 | 459 | -33 | -21 | -26 | -24 | -269 | -14 | -8 | -17 |
| Tax | -12 | -37 | 8 | -0 | -2 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -229 | 495 | -41 | -21 | -24 | -26 | -269 | -14 | -8 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 369 | 346 | 291 | 278 | 263 | 0 | 0 | 0 | 0 |
| Equity | -144 | 351 | 310 | 248 | 223 | 197 | -72 | -86 | -93 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.558 | 18 | 36 | 43 | 55 | 65 | 72 | 86 | 93 | 110 |
| Total debt | 1.558 | 18 | 36 | 43 | 55 | 65 | 72 | 86 | 93 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGER-BERGER HOLDING ApS | Company | 100.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Berger | Management | 0 companies |