| Revenue | DKK -418K | -3421% |
| EBITDA | DKK -452K | -4334% |
| Net profit | DKK -335K | -4438% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 670K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -1.491 | 477 | — | -196 | 1.809 | 524 | 6 | -114 | 13 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -191 | -1.529 | 432 | 187 | -242 | 1.740 | 489 | -11 | -134 | -10 | -452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -191 | -1.529 | 432 | 187 | -242 | 1.740 | 489 | -11 | -134 | -10 | -452 |
| Net financials | -302 | -252 | -233 | -164 | 15 | 84 | 161 | 39 | 18 | 20 | 23 |
| Profit before tax | -493 | -1.781 | 199 | 23 | -226 | 1.824 | 650 | 28 | -115 | 10 | -430 |
| Tax | -125 | -445 | 53 | 3 | -50 | 401 | 143 | 6 | -25 | 2 | -95 |
| Net profit | -368 | -1.336 | 146 | 20 | -177 | 1.423 | 507 | 22 | -90 | 8 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.304 | 12.771 | 10.963 | 8.506 | 6.588 | 10.218 | 8.658 | 1.403 | 1.207 | 1.170 | 1.256 |
| Equity | 6.982 | 5.647 | 5.793 | 5.813 | 5.636 | 7.059 | 7.565 | 1.087 | 997 | 1.005 | 670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.322 | 7.124 | 5.170 | 2.694 | 952 | 3.159 | 1.093 | 315 | 210 | 165 | 586 |
| Total debt | 7.322 | 7.124 | 5.170 | 2.694 | 952 | 3.159 | 1.093 | 315 | 210 | 165 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESSØ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
STILLING STEN OG GRUS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Sølvsten Nielsen | Management | 0 companies |