| Revenue | DKK 16,8M | -27% |
| EBITDA | DKK 882K | -84% |
| Net profit | DKK 799K | -78% |
| Total assets | DKK 67,9M | -12% |
| Equity | DKK 29,5M | +3% |
| Employees | 190 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.729 | 18.365 | 21.020 | 22.924 | 16.776 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.774 | 1.665 | -1.676 | 5.595 | 882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.774 | 1.665 | -1.676 | 5.595 | 882 |
| Net financials | 22 | -103 | -611 | -833 | 432 |
| Profit before tax | 2.796 | 1.562 | -2.287 | 4.762 | 1.314 |
| Tax | 587 | 344 | -483 | 1.134 | 515 |
| Net profit | 2.209 | 1.218 | -1.804 | 3.628 | 799 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.599 | 49.192 | 70.013 | 77.076 | 67.942 |
| Equity | 25.667 | 26.885 | 25.081 | 28.707 | 29.506 |
| Long-term debt | 5.545 | 4.333 | 4.208 | 4.197 | 3.686 |
| Short-term debt | 13.387 | 17.974 | 40.724 | 44.139 | 34.717 |
| Total debt | 18.932 | 22.307 | 44.932 | 48.336 | 38.403 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
AW Management | Management | 2010 – 2016 |
DM Management | Management | 2015 – 2016 |
CS Management | Management | 2010 – 2010 |
AM Management | Management | 2017 – 2018 |
TJ Management | Management | 2017 – 2018 |
AM Management | Management | 2017 – 2018 |
QC Management | Management | 2015 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew William Main | Management | 0 companies |
| Desmond Mark Doyle | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Adrian Mark Goldacre | Management | 0 companies |
| Thomas Joseph Mulryan | Management | 0 companies |
| Andrew MacLeod Thomson | Management | 0 companies |
| Quenten Charles Wentworth | Management | 0 companies |