| Revenue | DKK -6K | -106% |
| EBITDA | DKK -6K | -106% |
| Net profit | DKK -65K | -1420% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 1,1M | +128% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 | 82 | 106 | 101 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 82 | 106 | 101 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 82 | 106 | 101 | -6 |
| Net financials | -73 | -76 | -89 | -96 | -58 |
| Profit before tax | 15 | 6 | 17 | 5 | -65 |
| Tax | 3 | 1 | 3 | 0 | -0 |
| Net profit | 13 | 5 | 14 | 5 | -65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.906 | 2.906 | 3.063 | 3.032 | 3.027 |
| Equity | 472 | 478 | 492 | 497 | 1.132 |
| Long-term debt | 1.963 | 1.815 | 1.729 | 1.652 | 1.562 |
| Short-term debt | 471 | 614 | 842 | 884 | 333 |
| Total debt | 2.434 | 2.429 | 2.571 | 2.535 | 1.895 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Founder | Founder | 2010 |
ME Management | Management | 2022 |
| Former (1) | ||
CR Management | Management | 2013 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2010 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rytter Villadsen | Management | 0 companies |
| Anders Sidelmann | Founder | 0 companies |
| Morten Eistrup Jensen | Management | 0 companies |