| Revenue | DKK -72K | -691% |
| EBITDA | DKK -72K | -691% |
| Net profit | DKK -51K | -440% |
| Total assets | DKK 601K | -9% |
| Equity | DKK 557K | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 66 | -340 | 300 | 12 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -340 | 300 | 12 | -72 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -340 | 300 | 12 | -72 |
| Net financials | 10 | 2 | 3 | 7 | 6 |
| Profit before tax | 56 | -338 | 303 | 19 | -66 |
| Tax | -6 | -84 | 67 | 4 | -15 |
| Net profit | 62 | -255 | 237 | 15 | -51 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 717 | 770 | 704 | 661 | 601 |
| Equity | 611 | 357 | 593 | 608 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 413 | 110 | 52 | 44 |
| Total debt | 106 | 413 | 110 | 52 | 44 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
IF Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
PR Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
AK Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Frydendal Møller | Chief Executive Officer | 0 companies |
| Poul Rønholt | Chief Executive Officer | 0 companies |
| Allan Karlsen | Chief Executive Officer | 0 companies |
| Jens Kurt Voigt Hansen | Board of Directors | 0 companies |
| Jacob Martin Legéne | Board of Directors | 0 companies |
| Niels Buus | Board of Directors | 0 companies |
| Fredrik Lars-Bertil Forsström | Chairman | 0 companies |
| Poul Bach Hansen | Board of Directors | 0 companies |
| Henrik Hartvig Boysen | Chairman | 0 companies |
| Martin Munch-Andersen | Chairman | 0 companies |
| Søren Ingolff Lindbo | Chairman | 0 companies |