| Revenue | DKK -366K | +5886% |
| EBITDA | DKK -366K | -5886% |
| Net profit | DKK -413K | -120% |
| Total assets | DKK 659K | -12% |
| Equity | DKK -781K | -112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -324 | 83 | -6 | -366 |
| Staff expenses | -19 | -0 | -0 | -0 |
| EBITDA | -305 | 83 | -6 | -366 |
| Depreciation & amort. | 164 | -164 | -164 | -69 |
| EBIT | -469 | -81 | -170 | -435 |
| Net financials | -55 | -51 | -61 | -74 |
| Profit before tax | -524 | -132 | -231 | -509 |
| Tax | -131 | -28 | -43 | -96 |
| Net profit | -393 | -104 | -188 | -413 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 942 | 869 | 750 | 659 |
| Equity | -76 | -180 | -368 | -781 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.017 | 1.049 | 1.118 | 1.440 |
| Total debt | 1.017 | 1.049 | 1.118 | 1.440 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KD Management | Management | 2017 – 2017 |
KE Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
PA Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2011 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Dueholm Hansen | Management | 0 companies |
| Kim Ejlertsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Bruun Petersen | Chairman | 0 companies |
| Klaus Kastrup-Larsen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Kirsten Bjerre Ejlertsen | Board of Directors | 0 companies |
| Jan Thor Krøyer | Chairman | 0 companies |