| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK 308K | +28% |
| Total assets | DKK 4,7M | +9% |
| Equity | DKK 4,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -34 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -114 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -114 | -8 | -7 |
| Net financials | 1 | 432 | 477 | -7 | 537 | 563 | 170 | 146 | -217 | 802 | 1.063 | 192 | 231 | 286 |
| Profit before tax | -4 | 425 | 471 | -13 | 531 | 557 | 164 | 140 | -223 | 796 | 1.057 | 78 | 224 | 279 |
| Tax | 1 | -3 | -4 | -2 | -2 | -2 | -3 | -1 | -1 | -1 | -1 | -0 | -17 | -29 |
| Net profit | -6 | 428 | 475 | -11 | 533 | 559 | 167 | 141 | -222 | 797 | 1.059 | 78 | 241 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 1.500 | 1.876 | 1.843 | 2.383 | 2.953 | 3.094 | 3.238 | 2.958 | 3.674 | 4.483 | 4.040 | 4.350 | 4.732 |
| Equity | 885 | 1.264 | 1.642 | 1.532 | 1.963 | 2.419 | 2.481 | 2.514 | 2.182 | 2.874 | 3.818 | 3.778 | 3.897 | 4.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 236 | 234 | 311 | 419 | 534 | 613 | 724 | 776 | 800 | 664 | 261 | 453 | 663 |
| Total debt | 6 | 236 | 234 | 311 | 419 | 534 | 613 | 724 | 776 | 800 | 664 | 261 | 453 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |