| Revenue | DKK -31K | -10% |
| EBITDA | DKK -31K | +10% |
| Net profit | DKK -30K | -129% |
| Total assets | DKK 104K | -57% |
| Equity | DKK 62K | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -35 | -47 | -40 | -27 | -28 | -45 | -38 | -29 | -37 | -32 | -29 | -34 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -35 | -47 | -40 | -27 | -28 | -45 | -38 | -29 | -37 | -32 | -29 | -34 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -35 | -47 | -40 | -27 | -28 | -45 | -38 | -29 | -37 | -32 | -29 | -34 | -31 |
| Net financials | 156 | 109 | 109 | 218 | 83 | 81 | 146 | 191 | 109 | 109 | 109 | 110 | 137 | 1 |
| Profit before tax | 122 | 74 | 62 | 178 | 56 | 53 | 101 | 153 | 80 | 72 | 77 | 80 | 103 | -30 |
| Tax | -9 | -7 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 131 | 80 | 44 | 178 | 56 | 53 | 101 | 153 | 80 | 72 | 77 | 80 | 103 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 226 | 187 | 267 | 210 | 183 | 249 | 294 | 215 | 210 | 216 | 216 | 240 | 104 |
| Equity | 197 | 181 | 128 | 258 | 183 | 136 | 187 | 255 | 185 | 157 | 164 | 169 | 192 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 46 | 59 | 8 | 28 | 47 | 62 | 39 | 30 | 53 | 52 | 47 | 48 | 42 |
| Total debt | 48 | 46 | 59 | 8 | 28 | 47 | 62 | 39 | 30 | 53 | 52 | 47 | 48 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|