| Revenue | DKK 4K | -94% |
| EBITDA | DKK 4K | -94% |
| Net profit | DKK 2K | +113% |
| Total assets | DKK 56K | +22% |
| Equity | DKK -739K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 384 | 104 | -14 | -60 | -228 | 179 | 234 | 147 | 58 | 4 |
| Staff expenses | -416 | -364 | -385 | -103 | -124 | -128 | -12 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 20 | -281 | -117 | -184 | -356 | 191 | 269 | 147 | 58 | 4 |
| Depreciation & amort. | -0 | -2 | -17 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 18 | -298 | -117 | -185 | -356 | 191 | 269 | 147 | 58 | 4 |
| Net financials | -8 | -14 | -17 | -37 | -30 | -17 | -2 | -2 | -51 | -83 | -0 |
| Profit before tax | -39 | 4 | -314 | -153 | -215 | -373 | 189 | 271 | 96 | -26 | 3 |
| Tax | -0 | -0 | 2 | -2 | -0 | -3 | -0 | -0 | -0 | -7 | 1 |
| Net profit | -39 | 4 | -316 | -151 | -215 | -370 | 189 | 271 | 96 | -18 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 1.207 | 1.010 | 792 | 632 | 153 | 93 | 123 | 122 | 46 | 56 |
| Equity | 36 | 40 | -276 | -427 | -642 | -1.012 | -823 | -823 | -723 | -741 | -739 |
| Long-term debt | 0 | 0 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 |
| Short-term debt | 619 | 1.166 | 865 | 797 | 853 | 743 | 494 | 524 | 423 | 365 | 373 |
| Total debt | 619 | 1.166 | 1.286 | 1.219 | 1.275 | 1.165 | 915 | 945 | 845 | 787 | 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |
| Jan Lohmann | Chairman | 0 companies |