| Revenue | DKK 562K | -3% |
| EBITDA | DKK 444K | -15% |
| Net profit | DKK 40K | -56% |
| Total assets | DKK 3,6M | -9% |
| Equity | DKK 1,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 546 | 264 | 159 | 175 | 61 | 94 | 256 | 270 | 476 | 618 | 582 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 416 | 344 | 55 | 53 | -11 | 75 | 104 | 246 | 257 | 460 | 1.107 | 520 | 444 |
| Depreciation & amort. | -341 | -418 | 23 | -116 | -84 | -48 | -54 | -95 | -90 | -229 | -266 | -279 | -271 |
| EBIT | 75 | -74 | 32 | -62 | -94 | 27 | 51 | 151 | 167 | 231 | 841 | 241 | 173 |
| Net financials | -52 | -52 | -28 | 80 | 84 | 91 | 50 | -142 | -111 | -82 | -89 | -114 | -133 |
| Profit before tax | 23 | -126 | 4 | 18 | -10 | 118 | 100 | 10 | 56 | 149 | 753 | 127 | 41 |
| Tax | 13 | -13 | -0 | -0 | -0 | 24 | 10 | 1 | 12 | 56 | 218 | 37 | 1 |
| Net profit | 10 | -113 | 4 | 18 | -10 | 94 | 91 | 9 | 44 | 93 | 535 | 91 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.353 | 4.296 | 3.308 | 2.973 | 2.480 | 2.420 | 6.180 | 6.779 | 5.455 | 5.667 | 4.282 | 3.977 | 3.622 |
| Equity | 239 | 126 | 130 | 148 | 138 | 232 | 322 | 331 | 375 | 468 | 1.003 | 1.093 | 1.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 72 | 96 | 20 | 44 | 68 | 92 |
| Short-term debt | 4.101 | 4.170 | 3.178 | 2.825 | 2.343 | 2.188 | 5.787 | 6.365 | 4.961 | 5.179 | 3.212 | 2.816 | 2.396 |
| Total debt | 4.101 | 4.170 | 3.178 | 2.825 | 2.343 | 2.188 | 5.847 | 6.437 | 5.057 | 5.199 | 3.256 | 2.884 | 2.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2010 | — | — |
CN | Founder | 2010 | — | — |
PN Management | Management | 2010 | — | — |
JS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRIS-INVEST A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Aage Larsen | Management | 0 companies |
| Christopher Neil Anker-Petersen | Founder | 0 companies |
| Peder Næsborg | Management | 0 companies |
| Jesper Schmidt | Management | 0 companies |