| Revenue | DKK -13K | -112% |
| EBITDA | DKK -13K | -130% |
| Net profit | DKK -15K | -141% |
| Total assets | DKK 123K | -65% |
| Equity | DKK 77K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 299 | 278 | 180 | 97 | 394 | 268 | 108 | 298 | 110 | -13 |
| Staff expenses | -323 | -248 | -280 | -182 | -130 | -362 | -216 | -29 | -115 | -65 | -0 |
| EBITDA | -34 | 51 | -2 | -2 | -32 | 33 | 52 | 79 | 182 | 45 | -13 |
| Depreciation & amort. | -31 | -31 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 20 | -28 | -2 | -32 | 33 | 52 | 79 | 182 | 45 | -13 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 | -1 |
| Profit before tax | -65 | 20 | -28 | -2 | -32 | 33 | 52 | 79 | 183 | 47 | -15 |
| Tax | -14 | 8 | -0 | -15 | -4 | 8 | 13 | 19 | 41 | 11 | -0 |
| Net profit | -51 | 12 | -28 | 13 | -28 | 24 | 39 | 60 | 142 | 36 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 234 | 194 | 174 | 133 | 252 | 233 | 424 | 549 | 356 | 123 |
| Equity | 122 | 134 | 106 | 119 | 90 | 115 | 154 | 214 | 356 | 279 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 93 | 72 | 55 | 42 | 137 | 79 | 210 | 193 | 77 | 46 |
| Total debt | 54 | 93 | 72 | 55 | 42 | 137 | 79 | 210 | 193 | 77 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORVITS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Torvits | Management | 0 companies |