| Revenue | DKK 317K | +26% |
| EBITDA | DKK 317K | +26% |
| Net profit | DKK 267K | +20% |
| Total assets | DKK 943K | +5% |
| Equity | DKK 878K | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -51 | -29 | -33 | -130 | -45 | -101 | 96 | 155 | 157 | 234 | 251 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -51 | -29 | -33 | -130 | -45 | -101 | 96 | 155 | 157 | 234 | 251 | 317 |
| Depreciation & amort. | 97 | -97 | -97 | -75 | -22 | -87 | -0 | -20 | -20 | -20 | -21 | -27 | -7 |
| EBIT | -150 | -148 | -126 | -108 | -152 | -132 | -101 | 76 | 135 | 137 | 213 | 225 | 310 |
| Net financials | -41 | -55 | 48 | 55 | -3 | 0 | 105 | -0 | -0 | -1 | -3 | -1 | -1 |
| Profit before tax | -96 | -135 | -44 | -53 | -155 | -132 | 4 | 76 | 135 | 136 | 209 | 223 | 309 |
| Tax | 48 | 34 | 17 | 139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 |
| Net profit | -144 | -169 | -61 | -192 | -155 | -132 | 4 | 76 | 135 | 136 | 209 | 223 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.308 | 1.149 | 1.052 | 466 | 311 | 182 | 91 | 173 | 244 | 295 | 675 | 898 | 943 |
| Equity | 736 | 566 | 506 | 314 | 159 | 27 | 31 | 107 | 242 | 278 | 388 | 611 | 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 583 | 546 | 152 | 153 | 155 | 60 | 66 | 2 | 17 | 287 | 287 | 43 |
| Total debt | 573 | 583 | 546 | 152 | 153 | 155 | 60 | 66 | 2 | 17 | 287 | 287 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMMA RØNNE HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2010 | |
SIKAVA Finans A/S | Company | 20.0% | 20.0% | 2010 |
KNUD STRAND ApS | Company | 10.0% | 10.0% | 2010 |
STOREDALEN HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kjær Jespersen | Management | 0 companies |
| Flemming Colberg Olsen | Board of Directors | 0 companies |
| Keldor Sørensen | Chairman | 0 companies |