| Revenue | DKK 8,3M | +3% |
| EBITDA | DKK 1,1M | -4% |
| Net profit | DKK 728K | +99% |
| Total assets | DKK 6,4M | -45% |
| Equity | DKK 2,7M | +37% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.611 | -18.567 | 19.589 | 19.276 | 2.554 | 8.681 | 4.258 | 5.790 | 5.042 | 7.087 | 6.598 | 8.076 | 8.313 |
| Staff expenses | -0 | -3.598 | -3.740 | -3.518 | -3.564 | -3.876 | -3.965 | -4.140 | -4.226 | -5.431 | -6.103 | -5.848 | -6.931 | -7.212 |
| EBITDA | — | 2.013 | -24.210 | 16.072 | 16.160 | -725 | 4.716 | 118 | 1.564 | -389 | 984 | 378 | 1.145 | 1.101 |
| Depreciation & amort. | -0 | -245 | -473 | -175 | 225 | 299 | -357 | -368 | -368 | -261 | -132 | -129 | -129 | -153 |
| EBIT | — | 1.767 | -24.683 | 15.896 | 15.936 | -1.024 | 4.359 | -250 | 1.196 | -650 | 852 | 250 | 1.017 | 948 |
| Net financials | 0 | -447 | -1.748 | 277 | 224 | 234 | 331 | 582 | -251 | -130 | -49 | -112 | -650 | -79 |
| Profit before tax | — | 1.314 | -26.430 | 16.173 | 16.160 | -790 | 4.690 | 332 | 945 | -780 | 802 | 137 | 366 | 869 |
| Tax | -0 | 136 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 141 |
| Net profit | — | 1.178 | -26.400 | 16.173 | 16.160 | -790 | 4.690 | 332 | 945 | -780 | 802 | 137 | 366 | 728 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 33.289 | 8.259 | 7.999 | 30.403 | 24.744 | 25.717 | 29.808 | 24.806 | 13.784 | 13.679 | 12.596 | 11.718 | 6.408 |
| Equity | — | 5.726 | -20.675 | -4.501 | -3.651 | -4.441 | 187 | 520 | 1.465 | 685 | 1.487 | 1.625 | 1.991 | 2.719 |
| Long-term debt | 0 | 898 | 363 | 6.800 | 5.200 | 3.635 | 2.035 | 71 | 113 | 570 | 677 | 495 | 462 | 423 |
| Short-term debt | 0 | 26.635 | 28.571 | 5.700 | 28.854 | 25.549 | 23.495 | 29.218 | 23.228 | 12.529 | 11.515 | 10.476 | 9.265 | 3.220 |
| Total debt | 0 | 27.533 | 28.933 | 12.500 | 34.054 | 29.185 | 25.530 | 29.289 | 23.341 | 13.099 | 12.192 | 10.971 | 9.727 | 3.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2017 | — | — |
HB Founder | Founder | 2010 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
BG SALMON ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Arnason Olsen | Management | 0 companies |
| Henning Brink | Founder | 0 companies |
| Linda Næss Johannesen | Chief Executive Officer | 0 companies |