| Revenue | DKK 130K | -17% |
| EBITDA | DKK 130K | -17% |
| Net profit | DKK 32K | -30% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 722K | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 169 | 216 | 149 | 156 | 130 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 216 | 149 | 156 | 130 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 |
| EBIT | 144 | 190 | 123 | 130 | 104 |
| Net financials | -22 | -21 | -41 | -69 | -62 |
| Profit before tax | 122 | 169 | 81 | 61 | 41 |
| Tax | 27 | 37 | 18 | 15 | 10 |
| Net profit | 95 | 132 | 63 | 46 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.611 | 2.334 | 2.214 | 2.018 | 1.998 |
| Equity | 700 | 691 | 645 | 690 | 722 |
| Long-term debt | 1.361 | 1.263 | 1.154 | 1.061 | 965 |
| Short-term debt | 546 | 376 | 414 | 267 | 311 |
| Total debt | 1.907 | 1.639 | 1.569 | 1.328 | 1.276 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WH Management | Management | 2015 |
MF Management | Management | 2010 |
| Former (1) | ||
PK Management | Management | 2010 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Winie Hillemann-Jensen | Management | 0 companies |
| Michael Friis | Management | 0 companies |
| Per Kenneth Hove | Management | 0 companies |