| Revenue | DKK 371K | -10% |
| EBITDA | DKK 20K | -42% |
| Net profit | DKK -5K | -221% |
| Total assets | DKK 792K | +4% |
| Equity | DKK 449K | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 432 | 342 | 168 | 410 | 371 |
| Staff expenses | -426 | -460 | -441 | -376 | -351 |
| EBITDA | 7 | -118 | -273 | 34 | 20 |
| Depreciation & amort. | -5 | -4 | -3 | -5 | -12 |
| EBIT | 2 | -122 | -275 | 29 | 8 |
| Net financials | -26 | -21 | -20 | -27 | -13 |
| Profit before tax | -24 | -143 | -296 | 2 | -5 |
| Tax | -2 | -2 | -4 | -3 | -0 |
| Net profit | -22 | -141 | -292 | 4 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.432 | 1.085 | 751 | 758 | 792 |
| Equity | 384 | 243 | -50 | 455 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.048 | 843 | 801 | 303 | 342 |
| Total debt | 1.048 | 843 | 801 | 303 | 342 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Founder | Founder | 2010 |
DG Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Board of Directors | 2010 – 2018 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Germund Andresen | Founder | 0 companies |
| Dennis Geertsen Andresen | Chief Executive Officer | 0 companies |
| Anne Grethe Norman Geertsen | Chairman | 0 companies |
| Henrik Brøgger Christensen | Board of Directors | 0 companies |
| Steen Germund Andresen | Board of Directors | 0 companies |
| Erling Vinther Nielsen | Chairman | 0 companies |