| Revenue | DKK 300K | -26% |
| EBITDA | DKK 405K | -1% |
| Net profit | DKK 56K | -47% |
| Total assets | DKK 13,2M | +0% |
| Equity | DKK 5,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 943 | 3.963 | -4 | -61 | 402 | 3.772 | 841 | 388 | 569 | 901 | 892 | 885 | 404 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 943 | 3.963 | -4 | -61 | 402 | 3.772 | 841 | 388 | 569 | 901 | 892 | 885 | 409 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 943 | 3.963 | -4 | -61 | 402 | 3.772 | 841 | 388 | 569 | 901 | 892 | 885 | 409 | 405 |
| Net financials | -0 | 7 | 25 | -70 | -232 | -322 | -327 | -248 | 54 | -37 | -33 | -137 | -275 | -333 |
| Profit before tax | 942 | 3.970 | 21 | -131 | 170 | 3.450 | 514 | 140 | 623 | 864 | 859 | 747 | 134 | 71 |
| Tax | 88 | 70 | 5 | -30 | 37 | 759 | 102 | 24 | 137 | 190 | 189 | 164 | 29 | 16 |
| Net profit | 855 | 3.900 | 16 | -101 | 132 | 2.691 | 412 | 116 | 486 | 674 | 670 | 583 | 104 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.080 | 6.582 | 5.863 | 12.704 | 19.021 | 38.236 | 29.722 | 16.560 | 10.514 | 11.038 | 11.602 | 12.049 | 13.170 | 13.174 |
| Equity | 1.937 | 5.837 | 5.853 | 5.751 | 5.884 | 8.575 | 8.987 | 9.103 | 3.689 | 4.362 | 5.033 | 5.616 | 5.720 | 5.775 |
| Long-term debt | 0 | 0 | 0 | 6.836 | 6.822 | 21.925 | 6.727 | 6.739 | 6.311 | 5.923 | 5.647 | 5.473 | 6.716 | 6.739 |
| Short-term debt | 2.144 | 745 | 10 | 116 | 6.316 | 7.014 | 13.432 | 518 | 276 | 409 | 461 | 392 | 151 | 99 |
| Total debt | 2.144 | 745 | 10 | 6.953 | 13.137 | 28.939 | 20.158 | 7.257 | 6.587 | 6.332 | 6.107 | 5.865 | 6.867 | 6.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN NIELSEN FINANS ApS | Company | 100.0% | 100.0% | 2016 |
MCKATO ApS | Company | 50.0% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Sashi | Management | 0 companies |