| Revenue | DKK 17,1M | +66% |
| EBITDA | DKK 10,7M | +92% |
| Net profit | DKK 7,8M | +92% |
| Total assets | DKK 27,1M | +33% |
| Equity | DKK 12,4M | +29% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.125 | 9.136 | 9.188 | 10.304 | 17.092 |
| Staff expenses | -2.929 | -3.451 | -4.393 | -4.729 | -6.382 |
| EBITDA | 6.196 | 5.685 | 4.795 | 5.575 | 10.710 |
| Depreciation & amort. | -30 | -46 | -59 | -88 | -97 |
| EBIT | 6.166 | 5.639 | 4.736 | 5.487 | 10.613 |
| Net financials | 699 | -23 | -11 | -239 | -625 |
| Profit before tax | 6.865 | 5.616 | 4.724 | 5.248 | 9.989 |
| Tax | 1.507 | 1.233 | 1.037 | 1.175 | 2.181 |
| Net profit | 5.359 | 4.383 | 3.687 | 4.074 | 7.808 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.302 | 13.055 | 15.058 | 20.414 | 27.080 |
| Equity | 8.493 | 9.876 | 9.563 | 9.637 | 12.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.809 | 3.179 | 5.492 | 10.777 | 14.612 |
| Total debt | 2.809 | 3.179 | 5.492 | 10.777 | 14.612 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Chief Executive Officer | Chief Executive Officer | 2013 |
LV | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Sayf Rein Klingenberg | Chief Executive Officer | 0 companies |
| Lasse Vitus Stray Elliort Petersen | Founder | 0 companies |