| Revenue | DKK 1,4M | -45% |
| EBITDA | DKK -80K | +58% |
| Net profit | DKK -343K | +26% |
| Total assets | DKK 1,2M | -37% |
| Equity | DKK -134K | -164% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.771 | 3.732 | 3.574 | 2.536 | 1.393 |
| Staff expenses | -3.271 | -3.379 | -3.375 | -2.727 | -1.473 |
| EBITDA | 500 | 353 | 199 | -191 | -80 |
| Depreciation & amort. | -30 | -38 | -95 | -167 | -154 |
| EBIT | 470 | 315 | 105 | -358 | -235 |
| Net financials | -32 | -48 | -67 | -107 | -109 |
| Profit before tax | 438 | 266 | 37 | -464 | -343 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 438 | 266 | 37 | -464 | -343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.875 | 2.211 | 1.810 | 1.867 | 1.171 |
| Equity | 370 | 636 | 673 | 209 | -134 |
| Long-term debt | 148 | 149 | 155 | 110 | 115 |
| Short-term debt | 1.358 | 1.426 | 982 | 1.548 | 1.191 |
| Total debt | 1.506 | 1.575 | 1.137 | 1.658 | 1.305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SÅ Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Åge Hagedorn | Management | 0 companies |
| Andreas Carl Emil Rostgaard Düring | Board of Directors | 0 companies |
| Gitte Beate Hagedorn | Chairman | 0 companies |
| Cecilie Boss Hagedorn | Board of Directors | 0 companies |