| Revenue | DKK -600 | -4% |
| EBITDA | DKK -600 | +4% |
| Net profit | DKK 402K | +271% |
| Total assets | DKK 597K | +118% |
| Equity | DKK 555K | +103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -7 | -8 | -8 | -65 | -22 | -21 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -7 | -8 | -8 | -145 | -22 | -21 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -8 | -7 | -8 | -8 | -145 | -22 | -21 | -1 | -1 | -1 |
| Net financials | 180 | -19 | 233 | 690 | 392 | 282 | 1.889 | -1 | 88 | 147 | -793 | -109 | -412 |
| Profit before tax | 174 | -25 | 226 | 681 | 385 | 274 | 1.881 | -146 | 66 | 126 | -794 | 108 | 410 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | 28 | -0 | -0 | 9 |
| Net profit | 174 | -25 | 226 | 681 | 385 | 274 | 1.881 | -146 | 84 | 98 | -794 | 108 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 605 | 854 | 1.298 | 1.390 | 1.342 | 2.858 | 1.864 | 1.355 | 1.195 | 281 | 274 | 597 |
| Equity | 289 | 264 | 490 | 971 | 1.096 | 1.171 | 2.852 | 1.856 | 1.340 | 1.189 | 281 | 274 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 341 | 365 | 327 | 294 | 171 | 6 | 8 | 15 | 7 | 0 | 0 | 42 |
| Total debt | 320 | 341 | 365 | 327 | 294 | 171 | 6 | 8 | 15 | 7 | 0 | 0 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|