| Revenue | DKK -2K | -128% |
| EBITDA | DKK -2K | -128% |
| Net profit | DKK -15K | -141% |
| Total assets | DKK 265K | -2% |
| Equity | DKK 29K | -35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 274 | 537 | 444 | 316 | -47 | 27 | -33 | -16 | -20 | 78 | 8 | -2 |
| Staff expenses | -356 | -450 | -450 | -550 | -360 | -15 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | -266 | 39 | -106 | -44 | -62 | -3 | -33 | -16 | -20 | 78 | 8 | -2 |
| Depreciation & amort. | 44 | 41 | 40 | 6 | 17 | -8 | -20 | -2 | -2 | -2 | -10 | -2 | -2 |
| EBIT | 27 | -308 | -1 | -113 | -61 | -70 | -22 | -35 | -18 | -22 | 67 | 5 | -4 |
| Net financials | -5 | -3 | -4 | -4 | -3 | -3 | -2 | -2 | -2 | -1 | -18 | -12 | -11 |
| Profit before tax | 22 | -311 | -4 | -116 | -64 | -73 | -24 | -37 | -21 | -23 | 50 | -6 | -15 |
| Tax | 5 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | -314 | -4 | -116 | -64 | -73 | -24 | -37 | -21 | -23 | 50 | -6 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 1.176 | 802 | 895 | 747 | 444 | 348 | 328 | 286 | 269 | 290 | 270 | 265 |
| Equity | 678 | 364 | 359 | 243 | 179 | 106 | 82 | 44 | 24 | 1 | 51 | 44 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 812 | 442 | 652 | 568 | 339 | 266 | 283 | 262 | 269 | 239 | 226 | 236 |
| Total debt | 261 | 812 | 442 | 652 | 568 | 339 | 266 | 283 | 262 | 269 | 239 | 226 | 236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|