| Revenue | DKK 436K | -76% |
| EBITDA | DKK -169K | -134% |
| Net profit | DKK -324K | -675% |
| Total assets | DKK 64,3M | +8% |
| Equity | DKK 33,9M | +12% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.204 | 6.605 | 3.124 | 1.845 | 436 |
| Staff expenses | -1.606 | -1.628 | -1.352 | -1.325 | -579 |
| EBITDA | 2.428 | 4.900 | 1.761 | 504 | -169 |
| Depreciation & amort. | -746 | -604 | -759 | -821 | -237 |
| EBIT | 1.682 | 4.296 | 1.002 | -317 | -407 |
| Net financials | -140 | 542 | 308 | -163 | -59 |
| Profit before tax | 1.541 | 4.837 | 1.311 | -481 | -465 |
| Tax | 367 | 783 | 428 | -537 | -142 |
| Net profit | 1.174 | 4.055 | 882 | 56 | -324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.012 | 58.829 | 61.649 | 59.443 | 64.315 |
| Equity | 25.574 | 29.555 | 30.352 | 30.363 | 33.864 |
| Long-term debt | 26.554 | 25.534 | 20.659 | 25.962 | 25.422 |
| Short-term debt | 2.315 | 1.390 | 8.514 | 1.530 | 2.491 |
| Total debt | 28.868 | 26.924 | 29.173 | 27.493 | 27.913 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
WA Audit | Audit | 2010 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Asbjørn Møller | Audit | 0 companies |