| Revenue | DKK 7,7M | +52% |
| EBITDA | DKK 3,9M | +33% |
| Net profit | DKK 3M | +34% |
| Total assets | DKK 8,8M | +49% |
| Equity | DKK 5,3M | +13% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.667 | 6.023 | 5.248 | 5.058 | 7.678 |
| Staff expenses | -1.251 | -2.824 | -2.440 | -2.103 | -3.645 |
| EBITDA | 1.416 | 3.198 | 2.808 | 2.946 | 3.923 |
| Depreciation & amort. | -45 | -81 | -72 | -61 | -63 |
| EBIT | 1.371 | 3.117 | 2.735 | 2.885 | 3.861 |
| Net financials | -4 | -7 | -4 | 6 | 14 |
| Profit before tax | 1.367 | 3.110 | 2.732 | 2.891 | 3.875 |
| Tax | 307 | 685 | 605 | 641 | 856 |
| Net profit | 1.060 | 2.425 | 2.127 | 2.250 | 3.019 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.799 | 5.896 | 6.434 | 5.924 | 8.821 |
| Equity | 2.622 | 3.797 | 4.424 | 4.673 | 5.292 |
| Long-term debt | 271 | 595 | 721 | 637 | 876 |
| Short-term debt | 852 | 1.359 | 1.260 | 580 | 2.640 |
| Total debt | 1.122 | 1.954 | 1.982 | 1.217 | 3.516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nicolas Graabæk | Management | 0 companies |
| Ronald Graabæk | Chairman | 0 companies |
| Mette Graabæk | Board of Directors | 0 companies |