| Revenue | DKK 13,5M | +21% |
| EBITDA | DKK 5,6M | +10% |
| Net profit | DKK 3,9M | +7% |
| Total assets | DKK 29,4M | +38% |
| Equity | DKK 9,4M | +45% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.769 | 8.011 | 8.980 | 11.157 | 13.481 |
| Staff expenses | -3.180 | -4.645 | -5.110 | -6.059 | -7.669 |
| EBITDA | 3.589 | 3.366 | 3.871 | 5.098 | 5.612 |
| Depreciation & amort. | -209 | -166 | -155 | -230 | -160 |
| EBIT | 3.380 | 3.199 | 3.716 | 4.868 | 5.452 |
| Net financials | -43 | -35 | -97 | -173 | -416 |
| Profit before tax | 3.337 | 3.164 | 3.619 | 4.696 | 5.036 |
| Tax | 738 | 703 | 801 | 1.041 | 1.127 |
| Net profit | 2.599 | 2.461 | 2.818 | 3.655 | 3.909 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.012 | 11.110 | 14.959 | 21.336 | 29.416 |
| Equity | 4.032 | 4.993 | 5.310 | 6.465 | 9.374 |
| Long-term debt | 1.669 | 1.503 | 745 | 1.083 | 1.104 |
| Short-term debt | 4.309 | 4.612 | 8.846 | 13.772 | 18.899 |
| Total debt | 5.978 | 6.115 | 9.591 | 14.855 | 20.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brokholm Rod | Management | 0 companies |