| Revenue | DKK -55K | -131% |
| EBITDA | DKK -55K | -131% |
| Net profit | DKK 11K | -94% |
| Total assets | DKK 661K | -9% |
| Equity | DKK 591K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | -16 | 25 | 110 | 682 | 1.363 | -53 | 260 | 10 | -35 | 45 | 176 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -45 | -762 | -325 | -300 | -70 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -16 | 25 | 110 | 637 | 601 | -378 | -40 | -60 | -35 | 45 | 176 | -55 |
| Depreciation & amort. | 5 | -5 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -20 | 20 | 105 | 632 | 597 | -382 | -40 | -60 | -35 | 45 | 176 | -55 |
| Net financials | -3 | -3 | -4 | -2 | 7 | -24 | 55 | 51 | -17 | 41 | 29 | 65 | 66 |
| Profit before tax | 42 | -24 | 17 | 103 | 639 | 573 | -327 | 11 | -77 | 6 | 75 | 241 | 11 |
| Tax | 10 | -5 | 5 | 24 | 141 | 127 | -72 | -0 | -0 | -0 | 3 | 49 | -0 |
| Net profit | 31 | -19 | 12 | 79 | 498 | 445 | -255 | 11 | -77 | 6 | 72 | 192 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 168 | 211 | 292 | 926 | 955 | 478 | 535 | 414 | 425 | 485 | 729 | 661 |
| Equity | 5 | -13 | -2 | 77 | 575 | 738 | 378 | 389 | 311 | 317 | 389 | 581 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 181 | 213 | 215 | 349 | 216 | 100 | 135 | 103 | 108 | 97 | 149 | 70 |
| Total debt | 123 | 181 | 213 | 215 | 349 | 216 | 100 | 146 | 103 | 108 | 97 | 149 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|