| Revenue | DKK 287K | -8% |
| EBITDA | DKK 283K | -9% |
| Net profit | DKK 585K | -40% |
| Total assets | DKK 9,4M | -4% |
| Equity | DKK 8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | — | -5 | -5 | -6 | -10 | -10 | -47 | 115 | 189 | 312 | 287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -5 | -17 | -27 | -33 | -10 | -47 | 115 | 189 | 312 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -19 | -28 | -48 | -38 |
| EBIT | -4 | -4 | -4 | -5 | -5 | -17 | -27 | -33 | -10 | -50 | 96 | 161 | 264 | 246 |
| Net financials | -2 | 118 | 516 | 110 | 500 | 189 | 1.263 | 419 | 2.669 | 1.315 | 480 | 811 | 767 | 405 |
| Profit before tax | -6 | 114 | 512 | 106 | 495 | 172 | 1.236 | 385 | 2.659 | 1.265 | 576 | 971 | 1.032 | 650 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 2 | 4 | -4 | 12 | 36 | 54 | 65 |
| Net profit | -6 | 114 | 512 | 106 | 495 | 172 | 1.242 | 383 | 2.655 | 1.269 | 564 | 935 | 978 | 585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 850 | 852 | 888 | 1.271 | 1.343 | 2.428 | 2.055 | 5.303 | 6.388 | 8.263 | 9.048 | 9.801 | 9.365 |
| Equity | 91 | 205 | 717 | 772 | 1.166 | 1.235 | 2.371 | 2.046 | 5.070 | 6.227 | 6.677 | 7.494 | 8.350 | 8.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.407 | 1.348 | 1.287 | 1.225 |
| Short-term debt | 229 | 645 | 136 | 116 | 104 | 108 | 57 | 9 | 232 | 162 | 180 | 197 | 142 | 93 |
| Total debt | 229 | 645 | 136 | 116 | 104 | 108 | 57 | 9 | 232 | 162 | 1.587 | 1.545 | 1.429 | 1.318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|