| Revenue | DKK 326K | -16% |
| EBITDA | DKK 326K | -16% |
| Net profit | DKK -159K | -173% |
| Total assets | DKK 9,2M | +3% |
| Equity | DKK 3,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -271 | — | — | -133 | -61 | 351 | 235 | 550 | 467 | -291 | 330 | 389 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2 | -7 | -0 | -63 | -42 | -0 | -0 | -0 |
| EBITDA | -271 | 314 | 259 | -133 | -61 | 349 | 228 | 550 | 403 | -332 | 330 | 389 | 326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -28 | -0 | -17 | -17 |
| EBIT | -271 | 314 | 259 | -133 | -61 | 349 | 228 | 550 | 400 | -361 | 330 | 372 | 309 |
| Net financials | -107 | -35 | -29 | -157 | -65 | -316 | -261 | -383 | -201 | -118 | -115 | -154 | -468 |
| Profit before tax | -165 | 280 | 230 | -290 | -126 | 33 | -33 | 167 | 199 | -479 | 214 | 218 | -159 |
| Tax | -50 | 71 | 57 | -0 | -0 | 16 | -16 | 43 | 61 | -877 | 4 | -0 | -0 |
| Net profit | -115 | 209 | 172 | -290 | -126 | 17 | -17 | 124 | 138 | 398 | 211 | 218 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -5.367 | 5.416 | 5.474 | 7.570 | 7.359 | 9.259 | 8.869 | 10.990 | 8.995 | 8.878 | 8.812 | 8.894 | 9.197 |
| Equity | 2.470 | 2.679 | 2.851 | 2.561 | 2.435 | 2.452 | 2.435 | 2.559 | 2.696 | 3.095 | 3.305 | 3.524 | 3.365 |
| Long-term debt | -1.806 | 1.626 | 1.527 | 3.612 | 3.463 | 0 | 5.061 | 6.982 | 4.792 | 4.574 | 4.327 | 4.154 | 5.205 |
| Short-term debt | -215 | 235 | 219 | 520 | 585 | 679 | 497 | 573 | 629 | 1.209 | 1.177 | 1.212 | 624 |
| Total debt | -2.021 | 1.861 | 1.747 | 4.133 | 4.048 | 5.931 | 5.558 | 7.555 | 5.422 | 5.783 | 5.503 | 5.366 | 5.829 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|