| Revenue | DKK 4,5M | +1% |
| EBITDA | DKK 1,1M | -18% |
| Net profit | DKK 381K | -31% |
| Total assets | DKK 2,8M | -12% |
| Equity | DKK 578K | -22% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 3.812 | 3.955 | 4.267 | 4.451 | 4.496 |
| Staff expenses | -2.456 | -3.095 | -3.322 | -3.175 | -3.403 |
| EBITDA | 1.356 | 840 | 945 | 1.276 | 1.051 |
| Depreciation & amort. | -151 | -315 | -489 | -544 | -548 |
| EBIT | 1.205 | 524 | 456 | 732 | 503 |
| Net financials | -7 | -23 | -41 | -28 | -19 |
| Profit before tax | 1.198 | 501 | 415 | 703 | 484 |
| Tax | 264 | 104 | 87 | 151 | 103 |
| Net profit | 935 | 397 | 328 | 552 | 381 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 1.980 | 3.149 | 3.410 | 3.128 | 2.767 |
| Equity | 593 | 404 | 508 | 738 | 578 |
| Long-term debt | 0 | 1.084 | 804 | 513 | 209 |
| Short-term debt | 1.309 | 1.519 | 1.921 | 1.690 | 1.788 |
| Total debt | 1.309 | 2.603 | 2.725 | 2.202 | 1.997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PC Management | Management | 2022 |
LK Management | Management | 2013 |
| Former (2) | ||
BG Management | Management | 2010 – 2013 |
MN Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2022 | |
| Company | 20–24.99% | 0% | 2013 | |
| Company | 20–24.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Guldberg | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Peter Christensen | Management | 0 companies |
| Lene Kæmmer | Management | 0 companies |