| Revenue | DKK 55K | -621% |
| EBITDA | DKK 24K | +327% |
| Net profit | DKK 12K | +158% |
| Total assets | DKK 880K | +3% |
| Equity | DKK 200K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 321 | 441 | 358 | 418 | -60 | -83 | -102 | -13 | 43 | -124 | -11 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 316 | 436 | 301 | 297 | -60 | -83 | -111 | -24 | 32 | -134 | -11 | 24 |
| Depreciation & amort. | -0 | -0 | -62 | -47 | -76 | -76 | -13 | -30 | -27 | -8 | -25 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 254 | 389 | 225 | 221 | -74 | -113 | -138 | -32 | 7 | -134 | -11 | 24 |
| Net financials | 8 | 7 | 1 | -1 | 0 | 0 | 47 | 112 | -28 | 184 | -17 | -4 | -9 | -12 |
| Profit before tax | 4 | 3 | 255 | 389 | 225 | 221 | -26 | -2 | -166 | 151 | -10 | -138 | -20 | 12 |
| Tax | 1 | 1 | 65 | 95 | 51 | 50 | 51 | 69 | -23 | 12 | 2 | -0 | -0 | -0 |
| Net profit | 3 | 2 | 190 | 294 | 173 | 171 | -77 | -70 | -142 | 139 | -12 | -138 | -20 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 87 | 482 | 633 | 856 | 1.303 | 1.280 | 893 | 845 | 1.005 | 1.009 | 957 | 853 | 880 |
| Equity | 79 | 82 | 172 | 365 | 438 | 509 | 432 | 362 | 219 | 358 | 346 | 208 | 188 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 310 | 268 | 417 | 794 | 848 | 531 | 626 | 647 | 663 | 749 | 665 | 680 |
| Total debt | 5 | 5 | 310 | 268 | 417 | 794 | 848 | 531 | 626 | 647 | 663 | 749 | 665 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2024 | — | — |
SE | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Trolle | Management | 0 companies |
| Svend Erik Fladstrand Sørensen | Founder | 0 companies |