| Revenue | DKK -756K | +269% |
| EBITDA | DKK -756K | -269% |
| Net profit | DKK -440K | -471% |
| Total assets | DKK 7,5M | +608% |
| Equity | DKK 615K | -42% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490.726 | 1.032.532 | 1.068.782 | 849.889 | 1.723.318 | 1.233.663 | 359.537 | 0 | 1.088 | -568 | -205 | -756 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48.763 | 57.322 | 27.168 | 23.319 | 43.343 | 31.582 | 31.106 | -2.352 | 1.088 | -568 | -205 | -756 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48.763 | 57.322 | 27.168 | 23.319 | 43.343 | 31.582 | 31.106 | -2.352 | 1.088 | -568 | -205 | -756 |
| Net financials | 4 | 97 | -1.216 | -975 | 1.315 | 4.302 | 1.873 | -3.153 | -28 | -21 | 56 | -75 |
| Profit before tax | 48.767 | 57.419 | 25.952 | 22.344 | 44.658 | 35.884 | 32.979 | -5.505 | 1.060 | -589 | -149 | -831 |
| Tax | 14.217 | 13.190 | 6.592 | 4.713 | 9.695 | 7.222 | 8.491 | -2.230 | 328 | 235 | -72 | -391 |
| Net profit | 34.550 | 44.229 | 19.360 | 17.631 | 34.962 | 28.662 | 24.488 | -3.275 | 732 | -824 | -77 | -440 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143.390 | 317.719 | 233.490 | 301.102 | 241.384 | 163.817 | 51.371 | 4.432 | 2.077 | 1.136 | 1.057 | 7.480 |
| Equity | 100.167 | 144.396 | 163.756 | 181.387 | 26.349 | 55.011 | 34.499 | 1.224 | 1.956 | 1.132 | 1.055 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.223 | 173.323 | 69.734 | 115.278 | 213.236 | 107.088 | 15.194 | 1.530 | 121 | 4 | 2 | 7 |
| Total debt | 43.223 | 173.323 | 69.734 | 115.278 | 215.035 | 107.088 | 16.872 | 3.208 | 121 | 4 | 2 | 6.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TotalEnergies EP Danmark A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Heidi Jensen | Chief Executive Officer | 0 companies |
| Anders Peter Damgaard | Chief Executive Officer | 0 companies |
| Christina Sjøberg Heineke Petersen | Chief Executive Officer | 0 companies |
| Torben Nørgaard | Chief Executive Officer | 0 companies |
| Troels Albrechtsen | Board of Directors | 0 companies |
| Kenneth Murdoch | Board of Directors | 0 companies |
| Kerst Klaas Troost | Deputy Chairman | 0 companies |
| Matthew Edmund Wilks | Deputy Chairman | 0 companies |
| Kurt Normann Nielsen | Deputy Chairman | 0 companies |
| Deidre Eleese Derworiz | Board of Directors | 0 companies |
| Christine Mary Healy | Board of Directors | 0 companies |
| Martin Rune Pedersen | Chairman | 0 companies |
| Samouell Aurelius Nickolaj Mogensen | Board of Directors | 0 companies |
| Graham Stuart Talbot | Board of Directors | 0 companies |
| Jakob Bo Thomasen | Chairman | 0 companies |
| Carsten Sonne-Schmidt | Deputy Chairman | 0 companies |
| Mads Peter Arndal-Lauritzen | Deputy Chairman | 0 companies |
| Jon Arthur Ferrier | Deputy Chairman | 0 companies |
| Emmanuelle Irene Genevieve Dusausoy | Chairman | 0 companies |
| Gretchen Hauser Watkins | Chairman | 0 companies |
| Heidi Kristine Helbo | Board of Directors | 0 companies |
| Philippe Camille Ubaldo Joseph Chauvain | Board of Directors | 0 companies |